 |
 |
| Year-End Results |
| |
For the Years Ended December 31, |
| (in millions, except per share data and as
indicated) |
2004 |
2005 |
2006 |
2007 |
|
| Operating Results |
|
|
|
|
| Revenue |
$ 660.0 |
$ 916.5 |
$ 1,170.4 |
$ 1,369.9 |
| Net Income |
77.1 |
119.1 |
151.3 |
182.0 |
| Cash Net Income(1) |
126.5 |
186.1 |
222.5 |
258.7 |
| EBITDA(2) |
186.4 |
267.5 |
342.1 |
418.2 |
|
Earnings per share -
diluted(*) |
$ 2.02 |
$ 2.81 |
$ 3.74 |
$ 4.58 |
Cash earnings per share -
diluted(3) |
3.95 |
4.85 |
5.68 |
6.65 |
|
| Balance Sheet Data |
|
|
|
|
| Total assets |
$ 1,933.4 |
$ 2,321.6 |
$ 2,665.9 |
$ 3,395.7 |
| Senior indebtedness |
550.7
|
665.5 |
778.9 |
897.6
|
| Mandatory convertible securities |
300.0 |
300.0 |
300.0 |
300.0 |
| Junior convertible trust preferred securities |
- |
- |
300.0 |
800.0 |
| Stockholders' equity |
707.7 |
817.4 |
499.2 |
469.2 |
|
| Other Financial Data |
|
|
|
| Assets under management |
|
|
|
| (at period end, in billions) |
$ 129.8 |
$ 184.3 |
$ 241.1 |
$ 274.8 |
|
Average shares outstanding -
diluted |
39.6 |
44.7 |
45.2 |
44.9 |
Average shares outstanding -
adjusted diluted(3) |
32.0 |
38.4 |
39.2 |
38.9 |
|
| |
|
|
|
|
* As required by EITF 04-08 the calculation
of diluted earnings per share includes the addition to Net Income of
interest expense related to the Company’s contingently convertible securities,
net of tax, of $3.0, $6.7, $17.6 and $23.8 for the years
ended December 31, 2004, December 31, 2005, December 31, 2006 and December
31, 2007, respectively.
|
(1) Cash Net Income is defined as Net
Income plus amortization and deferred taxes related to intangible assets plus
Affiliate depreciation. This supplemental non-GAAP performance measure is
provided in addition to, but not as a substitute for, Net Income. The Company
considers Cash Net Income an important measure of its financial performance, as
management believes it best represents operating performance before non-cash
expenses relating to the acquisition of interests in its affiliated investment
management firms. Since acquired assets do not generally depreciate or require
replacement, and since they generate deferred tax expenses that are unlikely to
reverse, the Company adds back these non-cash expenses. Cash Net Income is used
by the Company’s management and Board of Directors as a principal performance
benchmark.
|
The Company adds back amortization
attributable to acquired client relationships because this expense does not
correspond to the changes in value of these assets, which do not diminish
predictably over time. The Company adds back the portion of deferred taxes
generally attributable to intangible assets (including goodwill) that it no
longer amortizes but which continues to generate tax deductions. These deferred
tax expense accruals would be used in the event of a future sale of an
Affiliate or an impairment charge, which the Company considers unlikely. The
Company adds back the portion of consolidated depreciation expense incurred by
Affiliates because under its Affiliate operating agreements, the Company is
generally not required to replenish these depreciating assets.
|
(2) EBITDA is defined as earnings before
interest expense, income taxes, depreciation and amortization. This
supplemental non-GAAP liquidity measure is provided in addition to, but not as
a substitute for, cash flow from operations. As a measure of liquidity, the
Company believes EBITDA is useful as an indicator of its ability to service
debt, make new investments and meet working capital requirements. EBITDA, as
calculated by the Company, may not be consistent with computations of EBITDA by
other companies.
|
(3) Cash earnings per share represents
Cash Net Income divided by the adjusted diluted average shares outstanding. In
this calculation, the potential share issuance in connection with the Company’s
contingently convertible securities is measured using a “treasury stock”
method. Under this method, only the net number of shares of common stock equal
to the value of the contingently convertible securities and the junior
convertible trust preferred securities in excess of par, if any, are deemed to
be outstanding. The Company believes the inclusion of net shares under a
treasury stock method best reflects the benefit of the increase in available
capital resources (which could be used to repurchase shares of common stock)
that occurs when these securities are converted and the Company is relieved of
its debt obligation. This method does not take into account any increase or
decrease in the Company’s cost of capital in an assumed conversion.
|
Note : For more information on our
use of these non-GAAP financial measures, including a reconciliation of Net
Income to Cash Net Income and cash flow from operations to EBITDA, and certain
factors affecting our business, please see our most recent Annual Report on
Form 10-K and the recent press release reporting our financial and operating
results for the First Quarter of 2008.
2007 Form 10-K
Press Release: Financial and Operating Results
for First Quarter of 2008 |
|
 |
 |
|